Villa Barcelona Luxury Villa Design & Architecture | Exclusive ProjectLand Size: ±200sqmLiving Space: ±216sqmEstimation Price: $399.0000 1st Floor 2nd Floor 1st Floor 1 Bedroom 1 Bathroom Living Room Garage Powder Room Dining Room Pool Terace Garden 2nd Floor 2 Bedroom 2 Bathroom Storage Room 2 Balcony Office Area 60% OccupationMEDIAN BALI 60%Rent Price per Night: 300$Monthly Costs: 1000$ Villa Management FeesUtility &. Service PaymentsTAXNET per month: 4.400$NET per year: 52.800$TOTAL Income in 25years 1.320.000,-$ KeyfactsInvestment: $399.000Leasehold: 25 years (25yrs extension possible)Landsize: 2 areLiving Space: 216sqmROI: 13%+Return of Invest: 6 - 7 yearsProject Launch: 07/24Construction Start: 09/24Turnkey Ready: 05/25 75% OccupationMEDIAN CANGGU 75%-85%Rent Price per Night: $300Monthly Costs: $1000 Villa Management Fees Utilty & Service Payments TAXNET per month: $5.750NET per year: $69.000TOTAL Income in 25years $1.725.000
