Villa Berlin Luxury Villa Design & Architecture | Exclusive ProjectLand Size: ±200sqmLiving Space: ±200sqmEstimation Price: $375.000 1st Floor 2nd Floor 1st Floor1 Bedroom1 BathroomLiving RoomGaragePowder RoomDining RoomPool TeraceGarden 2nd Floor2 Bedroom2 BathroomStorage RoomBalcony 60% OccupationMEDIAN BALI 60%Rent Price per Night: $300Monthly Costs: $1000 Villa Management FeesUtility &. Service PaymentsTAXNET per month: $4.400NET per year: $52.800TOTAL Income in 25years $1.320.000 KeyfactsInvestment: $375.000Leasehold: 25 years (25yrs extension possible)Landsize: 2 areLiving Space: 200sqmROI: 14%+Return of Invest: 5 - 6 yearsProject Launch: 07/24Construction Start: 06/25Turnkey Ready: 04/26 75% OccupationMEDIAN CANGGU 75%-85%Rent Price per Night: $300Monthly Costs: $1000 Villa Management Fees Utilty & Service Payments TAXNET per month: $5.750NET per year: $69.000TOTAL Income in 25years $1.725.000
