Villa Paris
Luxury Villa Design & Architecture | Exclusive Project
- Land Size: ±400sqm
- Living Space: ±351sqm
- Estimation Price: $585.0000








1st Floor
1st Floor
1 Bedroom
1 Bathroom
Living Room
Garage
Powder Room
Dining Room
Pool Terace
Garden
Maid Quarter
2nd Floor
2 Bedroom
2 Bathroom
Storage Room
2 Balcony
Walk-in Closet
60% Occupation
MEDIAN BALI 60%
Rent Price per Night: $500
Monthly Costs: $1000 Villa Management Fees
Utility &. Service Payments
TAX
NET per month: $8.000
NET per year: $96.000
TOTAL Income in 25years $2.400.000
Keyfacts
Investment: $585.000
Leasehold: 25 years (25yrs extension possible)
Landsize: 4 are
Living Space: 351sqm
ROI: 16%+
Return of Invest: 5 - 6 years
Project Launch: 07/24
Construction Start: 01/25
Turnkey Ready: 12/25
75% Occupation
MEDIAN CANGGU 75%-85%
Rent Price per Night: $500
Monthly Costs: $1000 Villa Management Fees Utilty & Service Payments TAX
NET per month: $10.250
NET per year: $123.000
TOTAL Income in 25years $3.075.000