Villa Paris

Luxury Villa Design & Architecture | Exclusive Project

  • Land Size: ±400sqm
  • Living Space: ±351sqm
  • Estimation Price: $585.0000
1st Floor
2nd Floor

1st Floor

1st Floor

1 Bedroom

1 Bathroom

Living Room

Garage

Powder Room

Dining Room

Pool Terace

Garden

Maid Quarter

2nd Floor

2 Bedroom

2 Bathroom

Storage Room

2 Balcony

Walk-in Closet

60% Occupation

MEDIAN BALI 60%

Rent Price per Night: $500

Monthly Costs: $1000 Villa Management Fees
Utility &. Service Payments
TAX

NET per month: $8.000

NET per year: $96.000

TOTAL Income in 25years $2.400.000

Keyfacts

Investment: $585.000

Leasehold: 25 years (25yrs extension possible)

Landsize: 4 are

Living Space: 351sqm

ROI: 16%+

Return of Invest: 5 - 6 years

Project Launch: 07/24

Construction Start: 01/25

Turnkey Ready: 12/25

75% Occupation

MEDIAN CANGGU 75%-85%

Rent Price per Night: $500

Monthly Costs: $1000 Villa Management Fees Utilty & Service Payments TAX

NET per month: $10.250

NET per year: $123.000

TOTAL Income in 25years $3.075.000