Villa Rome
Luxury Villa Design & Architecture | Exclusive Project
- Land Size: ±296sqm
- Living Space: ±350sqm
- Estimation Price: On Request








1st Floor
1 Bedroom
1 Bathroom
Living Room
Garage
Maid Quarter
Powder Room
Dining Room
Pool Terace
Garden
Storage
2nd Floor
1 Masterbedroom
1 Masterbedroom
2 Guest Bedroom
Storage Room
Balcony & Terrace
2 Guest Bathroom
3rd Floor
Rooftop
60% Occupation
MEDIAN BALI 60%
Rent Price per Night: $500
Monthly Costs: $1000 Villa Management Fees
Utility &. Service Payments
TAX
NET per month: $8.000
NET per year: $96.000
TOTAL Income in 25years $2.400.000
Keyfacts
Investment: $565.000
Leasehold: 25 years (25yrs extension possible)
Landsize: 3 are
Living Space: 350sqm
ROI: 17%+
Return of Invest: 5 - 6 years
Project Launch: 07/24
Construction Start: 04/25
Turnkey Ready: 02/26
75% Occupation
MEDIAN CANGGU 75%-85%
Rent Price per Night: $500
Monthly Costs: $1000 Villa Management Fees Utilty & Service Payments TAX
NET per month: $10.250
NET per year: $123.000
TOTAL Income in 25years $3.075.000